Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of Income tax provisions breakdown

 

2019

 

2018

 

Federal

 

Current

 

$

-

 

$

-

 

Deferred

 

(1,278,000

)

 

(536,000

State and local

 

Current

 

14,000

 

22,000

 

Deferred

 

(196,000

)

 

(116,000

Change in valuation allowance

 

1,474,000

 

652,000

 

Income tax provision (benefit)

 

$

14,000

 

$

22,000

Schedule of expected tax expense (benefit)

 

 

For the Year

Ended

December 31,

2019

 

 

For the Year

Ended

December 31,

2018

 

U.S. federal statutory rate

 

 

21.0 %

 

 

21.0 %

State taxes

 

 

4.3 %

 

 

(0.5 )%

Other permanent and prior period adjustments

 

 

(1.4 )%

 

 

(7.4 )%

Valuation allowance

 

 

(24.2 )%

 

 

(13.6 )%

Income tax provision

 

 

(0.3 )%

 

 

(0.5 )%
Schedule of deferred tax assets and liabilities

 

 

2019

 

 

2018

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$ 5,456,000

 

 

$ 4,328,000

 

Stock based compensation

 

 

1,285,000

 

 

 

888,000

 

Other

 

 

81,000

 

 

 

115,000

 

Total deferred tax assets

 

 

6,822,000

 

 

 

5,331,000

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Property and equipment

 

 

(57,000 )

 

 

(51,000 )

Other

 

 

(44,000 )

 

 

(33,000 )

Total deferred tax liabilities

 

 

(101,000 )

 

 

(84,000 )

 

 

 

 

 

 

 

 

 

Valuation Allowance

 

 

(6,721,000 )

 

 

(5,247,000 )

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$ -

 

 

$ -