Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities    
Net loss $ (475,324) $ (3,612,013)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 1,762,736 384,620
Amortization of discount of notes payable 938,532 281,001
Amortization of debt issuance costs 70,036 76,320
Amortizaton of right to use assets 188,841
Amortization of customer acquisition costs 34,467 68,934
Amortization of patent rights 100,602 100,602
Depreciation expense 163,035 277,968
Loss os debt exchange 44,036
Gain on debt restructuting (3,412,204)
Change in assets and liabilities    
Decrease in accounts receivable 401,972 2,099,273
(Increase) decrease in inventory (62,136) 162,867
(Increase) decrease in prepaid expenses and other assets (7,329) 45,889
Decrease in accounts payable and accrued liabilities (21,097) (251,374)
(Decrease) in operating lease liability (188,805)
(Decrease) in deferred revenue and customer credits (517,060)
Net cash used in operating activities (506,674) (888,937)
Cash flows used in investing activities    
Purchase of property and equipment (131,915)
Net cash used in investing activities (131,915)
Cash flows from financing activities    
Payment of debt issuance costs (26,683)
Payments of notes payable (30,646) (903,594)
Proceeds from the issuance of convertible promissory notes and related warrants 1,300,000
Net cash provided by (used in) financing activities 1,242,671 (903,594)
Net increase (decrease) in cash and cash equivalents 735,997 (1,924,446)
Cash and cash equivalents - beginning of period 584,877 2,418,427
Cash and cash equivalents - end of period 1,320,874 493,981
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid during the year for: Interest 121,084 505,431
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS    
Cumulative effect on accumulated deficit of lease accounting change 77,866
Discount on convertible promissory notes payable 197,664  
Net adjustment for extension of lease $ 145,267