Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities    
Net loss $ 2,363,797 $ (1,911,072)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 300,540
Amortization of discount of notes payable 303,697 183,856
Amortization of debt issuance costs 7,174 38,160
Amortizaton of right to use assets 94,353
Amortization of customer acquisition costs 34,467 34,467
Amortization of patent rights 50,301 50,301
Depreciation expense 82,597 164,279
Gain on debt restructuting (3,412,204)
Change in assets and liabilities    
Decrease in accounts receivable 673,961 2,090,287
Decrease (Increase) in inventory (16,961) 40,816
Decrease (Increase) in prepaid expenses and other assets 20,129 40,872
Increase (decrease) in accounts payable and accrued liabilities (40,690) (1,550,567)
(Decrease) in operating lease liability (92,376)
(Decrease) in deferred revenue and customer credits (517,060)
Net cash provided by (used in) operating activities 68,245 (1,035,121)
Cash flows used in investing activities    
Purchase of property and equipment (114,508)
Net cash used in investing activities (114,508)
Cash flows from financing activities    
Payment of debt issuance costs (26,683)
Payments of notes payable (14,892) (639,215)
Net cash used in financing activities (41,575) (639,215)
Net increase (decrease) in cash and cash equivalents 26,670 (1,788,844)
Cash and cash equivalents - beginning of period 584,877 2,418,427
Cash and cash equivalents - end of period 611,547 629,583
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid during the year for: Interest 108,928 287,232
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS    
Cumulative effect on accumulated deficit of lease accounting change $ 77,866